Situs: 544 - 546 WORTHINGTON ST

Map ID: 125350052

Class: 031: Multiple Use - Primarily Commercial

Card: 1 of 1

Assessed Owner LOPEZ-ROBLERO ABELINO & LOPEZ SHEILA J. PO BOX 268 WESTBROOK ME 04098	General Information   Living Units:   1   Neighborhood:   703   Alternate:     Zoning:   B1   Class:   CR
Photo Open enlarged photo	Diagram Click to view enlarged version

Land Information Type   Size   Influence Factors Influence % Value PRIMARY SF 1,687   43,830   Total Acres: 0.0387

Assessment Information   Assessed Appraised Cost Income Market Land 43,800 43,800 43,800 43,800 0 Building 121,300 121,300 121,300 119,200 0 Total 165,100 165,100 165,100 163,000 0   Value Flag: COST APPROACH Manual Override Reason:

Entrance Information Date ID Entry Code Source 2010-09-30 3 ESTIMATED FOR MISC REASON OTHER

Permit Information Date Issued Number Price   Purpose % Complete

Sales/Ownership History Transfer Date Price Type Validity Deed Ref. Deed Type Grantee 2022-06-24 165,000 LAND + BLDG VALID SALE 24607 / 494 LOPEZ-ROBLERO ABELINO & LOPEZ SHEILA J. 2008-11-10 62,000 LAND + BLDG SELLER FINANCED 17540 / 133 CORDERO D ANGEL 2008-07-18 30,000 LAND + BLDG SOLD TWICE IN SAME YEAR 17395 / 0594 HWANG JAMES S 1994-02-01 0 LAND + BLDG TRANSFER OF CONVENIENCE 08731 / 0452 HOURIHAN JUDITH A & JANET L CO 1990-10-30 0 LAND + BLDG 07577 / 0469 CURTO GENEVA C

Building Information Year Built/Eff Year:   1910 / Building #:   1 Structure Type:   MIXED RES/COMM Identical Units:   1 Total Units:   Grade:   C # Covered Parking:     # Uncovered Parking:     DBA:

Building Other Features Line Type +/- Meas1 Meas2 # Stops Ident Units 2 PORCH, OPEN UPPER   60 1 1

Interior / Exterior Information Line Level From -To Int Fin Area Perim 1 B1 B1 0 976 152 2 01 01 100 976 152 3 02 02 100 976 152 Use Type Wall Height Ext Walls Construction Partitions Heating Cooling Plumbing Physical Functional SUPPORT AREA 7 none FIRE RESISTANT NONE NONE NONE NONE 2 2 MULTI-USE RETAIL 12 Brick Veneer FIRE RESISTANT NORMAL HW/STEAM NONE NORMAL 3 3 APARTMENT 10 Brick Veneer FIRE RESISTANT NORMAL HW/STEAM NONE NORMAL 3 3

Interior/Exterior Valuation Detail Line Area Use Type % Good % Complete Value/RCNLD 1 976     SUPPORT AREA 20 0.00 7,490 2 976     MULTI-USE RETAIL 33 0.00 50,600 3 976     APARTMENT 33 0.00 63,210

Outbuilding Data Line Type Yr Blt Meas1 Meas2 Qty Area Grade Condition

Apartment Detail - Building 1 of 1 Line Use Use Type Per Bldg Beds Baths Units Rent Income 1 011 APARTMENT 1 2 0 1 15,000 15,000

Income Detail (Includes all Buildings on Parcel) Use Grp Mod Type Inc Mod Model Description Units Net Area Income Rate Econ Adjust Potential Gross Income 00 S 001 NO INCOME CONTRIBUTION 0 10 0.00 0 01 A 700 LOW RISE APARTMENT 1 976 0.00 15,000 23 S 700 MULTI-USE SALES 0 976 13.25 125 16,165 Vac Model Vac Adj Additional Income Effective Gross Income Expense Model % Expense Adj % Expense Adj Other Expenses Total Expenses Net Operating Income 0 0 0 0 0 0 0 0 0 0 15 0 0 12,750 50 0 0 6,375 6,375 6,375 10 0 0 14,549 30 0 0 4,365 4,365 10,184

Building Cost Detail - Building 1 of 1 Total Gross Bldg Area 2,928 Replace Cost New Less Depr 121,300 % Complete 100 # Identical Units 1 Econ Conditions Factor 0 Final Building Value 121,300 Value per SF 41.43

Income Summary (Includes all Buildings on Parcel) Total Net Income 16,559 Capitalization Rate 0.1016 Sub Total 162,980 Residual Land Value 0 Final Income Value 162,980 Total Net Rent Area 1,962 Total Gross Building Area 2,928