COMMERCIAL PROPERTY RECORD CARD |
CITY OF SPRINGFIELD |
| Situs: 981 WILBRAHAM RD |
Map ID: 122820823 |
Class: 961: Rectory or Parsonage etc |
Card:
1 of 1 |
| Assessed Owner |
NEW LIFE CALVARY BAPTIST CHURCH 981 WILBRAHAM RD SPRINGFIELD MA 01109
|
|
| General Information |
| |
Living Units: |
|
|
| |
Neighborhood: |
|
406 |
| |
Alternate: |
|
|
| |
Zoning: |
|
R1 |
| |
Class: |
|
EXEMPT
|
|
|
|
|
|
Land Information |
| Type |
|
Size |
|
Influence Factors |
Influence % |
Value |
| PRIMARY |
ACREAGE |
1.0000 |
|
|
|
201,030 |
| RESIDUAL |
ACREAGE |
3.6750 |
|
|
|
72,040 |
| | | Total Acres: 1,000,003.6750 | | |
Assessment Information |
| |
Assessed |
Appraised |
Cost |
Income |
Market |
| Land |
273,100 |
273,100 |
273,100 |
273,100 |
0 |
| Building |
696,300 |
696,300 |
696,300 |
674,400 |
0 |
| Total |
969,400 |
969,400 |
969,400 |
947,500 |
976,700 |
| |
| Value Flag: COST APPROACH |
Manual Override Reason: |
|
|
Entrance Information |
| Date |
ID |
Entry Code |
Source |
| |
Permit Information |
| Date Issued |
Number |
Price |
|
Purpose |
% Complete |
|
| |
Sales/Ownership History |
| Transfer Date |
Price |
Type |
Validity |
Deed Ref. |
Deed Type |
Grantee |
| 2019-10-15 |
0 |
LAND + BLDG |
TRANSFER OF CONVENIENCE |
22900 / 493 |
|
NEW LIFE CALVARY BAPTIST CHURCH |
| |
Building Information |
| Year Built/Eff Year: | | 1967 / |
| Building #: | | 1 |
| Structure Type: | | RELIGIOUS |
| Identical Units: | | 1 |
| Total Units: | | |
| Grade: | | C |
| # Covered Parking: | | |
| # Uncovered Parking: | | |
| DBA: | | |
|
|
Building Other Features |
| Line |
Type |
+/- |
Meas1 |
Meas2 |
# Stops |
Ident Units |
|
| |
Interior / Exterior Information |
| Line |
Level From |
-To |
Int Fin |
Area |
Perim |
|
| 1 |
B1 |
B1 |
100 |
4,900 |
322 |
| 2 |
01 |
01 |
100 |
4,900 |
322 |
|
| Use Type |
Wall Height |
Ext Walls |
Construction |
Partitions |
Heating |
Cooling |
Plumbing |
Physical |
Functional |
| RELIGIOUS INST |
8 |
none |
FIRE RESISTANT |
BELOW NORMAL |
HOT AIR |
NONE |
NONE |
3 |
3 |
| RELIGIOUS INST |
8 |
Brick Veneer |
FIRE RESISTANT |
BELOW NORMAL |
HOT AIR |
NONE |
NONE |
3 |
3 |
| |
Interior/Exterior Valuation Detail |
| Line |
Area |
|
Use Type |
% Good |
% Complete |
Value/RCNLD |
| 1 |
4,900 |
|
RELIGIOUS INST |
44 |
0.00 |
317,320 |
| 2 |
4,900 |
|
RELIGIOUS INST |
44 |
0.00 |
359,600 |
|
|
Outbuilding Data |
| Line |
Type |
Yr Blt |
Meas1 |
Meas2 |
Qty |
Area |
Grade |
Condition |
|
| 1 |
PAVING ASPHALT PARKING |
1967 |
0 |
|
1 |
15,000 |
|
NORMAL (Comm) |
| |
Income Detail (Includes all Buildings on Parcel) |
| Use Grp |
Mod Type |
Inc Mod |
Model Description |
Units |
Net Area |
Income Rate |
Econ Adjust |
Potential Gross Income |
| 23 |
S |
400 |
MULTI-USE SALES |
0 |
9,800 |
13.00 |
|
127,400 |
|
| Vac Model |
Vac Adj |
Additional Income |
Effective Gross Income |
Expense Model % |
Expense Adj % |
Expense Adj |
Other Expenses |
Total Expenses |
Net Operating Income |
| 15 |
0 |
0 |
108,290 |
30 |
0 |
0 |
32,487 |
32,487 |
75,803 |
| |
Building Cost Detail - Building 1 of 1 |
| Total Gross Bldg Area | 9,800 |
| Replace Cost New Less Depr | 676,920 |
| % Complete | 100 |
| # Identical Units | 1 |
| Econ Conditions Factor | 0 |
| Final Building Value | 676,920 |
| Value per SF | 69.07 |
|
|
Income Summary (Includes all Buildings on Parcel) |
| Total Net Income | 75,803 |
| Capitalization Rate | 0.0800 |
| Sub Total | 947,540 |
| Residual Land Value | 0 |
| Final Income Value | 947,540 |
| Total Net Rent Area | 9,800 |
| Total Gross Building Area | 9,800 |
|
|
FY 2025 data: property descriptions as of June 30, 2024, and values as of January 1, 2024
Page last updated: Sunday December 21, 2025 04:13:27 AM